Financial Summary: Fiscal Year 2009

Capital Plan

Subject to the continued availability of funding, the Department of Game and Inland Fisheries expects to work on the following capital projects during Fiscal Year 2009:

Project Total Project Estimate as of 2009* FY09 Expenditures
Boating Access
Lake Anna Access and Boathouse (new) $1,250,000 $250,000
Penhook Boathouse $475,000 $75,000
West Point Landing - Parking Improvements $200,000 $200,000
Watkin's Landing - Improvements $500,000 $500,000
Lawnes Creek Landing - Replacement $500,000 $500,000
Dublin Landing $150,000 $120,000
Hercules Landing $100,000 $100,000
Hopyard Landing $50,000 $50,000
Totuskey Landing $440,000 $400,000
Total $3,665,000 $2,195,000
Training
Law Enforcement Training Firing Range $400,000 $400,000
Total $400,000 $400,000
Hatcheries
Wytheville Hatchery Generator $65,000 $65,000
Coursey Springs Hatchery Renovations $12,500,000 $8,000,000
Total $12,565,000 $8,065,000
Management Areas
Phelps WMA - River Overlook $139,200 $139,200
Total $139,200 $139,200
Acquisitions
Lake Frederick - Conservation Land $32,000 $32,000
BP - York (Gift) $10,000 $10,000
Bullpasture River Tract $536,200 $536,200
Greensprings Tract $5,000 $5,000
Stickley Tract $4,500 $4,500
General Vaughn Bridge Tract $212,700 $212,700
Hopyard Landing $10,000 $10,000
Salem Stone Land Exchange $40,000 $40,000
Total $850,400 $850,400
Dam Safety/Repair
Laurel Bed Lake Dam Repair $1,600,000 $1,600,000
Total $1,600,000 $1,600,000
Totals $19,219,600 $13,249,600

Many of the projects listed above are paid for in part with grant funds.

* Cost estimates for multi-year projects are subject to change. Estimates provided are as of Fiscal Year 2009.